Read-only evidence viewer

Unilever FY2025 · Analysis Workbook

Explore the source-attributed financial, ESG, issue mapping and illustrative sensitivity tables. A browser-readable presentation of the supplied workbook; calculations here are snapshots, not editable models.

UNILEVER PLC · FY2025 DOUBLE MATERIALITY DATA ROOM
MeasureFY2025Basis / interpretationSource reference
Turnover (€bn)50.503Continuing operations; FY2024 comparable restatedUnilever ARA 2025 p.14
Operating profit (€bn)9.037Continuing operations; statutory operating profitUnilever ARA 2025 p.137
Free cash flow (€bn)5.9Company-defined alternative performance measureUnilever ARA 2025 p.14
Operating margin (%)17.9ReportedUnilever ARA 2025 p.14
Net debt (€bn)23.0762024 balance not restatedUnilever ARA 2025 p.45
2025 material topic groups12Selected IRO clusters; NOT full exhaustive official materiality universeUnilever ARA 2025 pp.216–217
Impact + financial topic groups4Source-backed by presence of both IRO typesUnilever ARA 2025 pp.216–217
Financial-only topic groups5Source-backed grouping, not claim no impacts existUnilever ARA 2025 pp.216–217
Impact-only topic groups3Source-backed grouping, not claim no financial consequence possibleUnilever ARA 2025 pp.216–217
KEY BOUNDARY2025 financials exclude Ice Cream2025 scope 3 climate progress includes Ice Cream; selective historic ESG comparatives are not like-for-likeUnilever ARA 2025 p.2 and p.30
ANALYSTStanlous Francis HarleyLead ESG & Double Materiality Analyst · independent educational project© 2026 Stanlous Francis Harley
FY2025 FINANCIAL RESULTS · UNILEVER
MetricUnit20252024Scope and notesSourcePublic URL
TurnoverEUR bn50.50352.5Continuing operations; 2024 restated for Ice Cream demergerARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Operating profitEUR bn9.037Continuing operations; statutory operating profitARA pp.12, 136https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Net profitEUR bn6.2Reported group financial review rounding; see statutory statements for detailed attributionARA p.12https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Free cash flowEUR bn5.96.3Company-defined alternative performance measureARA pp.14, 41https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Operating cash flowEUR bn10.810.9Cash flow from operating activities, continuing operationsARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Operating margin%17.916.8Reported operating marginARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Underlying operating margin%2019.4Non-GAAP/alternative performance measureARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Underlying sales growth%3.54.3Organic/underlying growth, not statutory turnover growthARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Underlying volume growth%1.53.1Underlying volume growthARA p.14https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Net debtEUR bn23.07624.519Year-end net debt; FY2024 not re-presented for Ice Cream demergerARA pp.41,45https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Employeespeople96000Approximate headline employee populationARA p.3https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
R&D expenditureEUR bn0.836Research and development spendingARA p.2https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
FY2025 OPERATING SEGMENTS · CONTINUING OPERATIONS
Business groupTurnover (€bn)Operating profit (€bn)Underlying profit (€bn)Operating margin, derived (%)Source URL
Beauty & Wellbeing12.8482.0772.47116.166https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Personal Care13.1612.72.97320.515https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Home Care11.5651.5121.71813.074https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Foods12.9292.7482.92221.255https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
TOTAL50.5039.03710.084
REPORTED 2025 SUSTAINABILITY METRICS
MetricUnitFY2025BaselineReporting scope / qualificationReport citationPublic URL
Scope 1+2 emissions reduction%77vs 2015Continuing business; market-based; target 100% by 2030ARA p.30; pp.229-231https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Scope 3 energy/industrial reduction%11vs 2021Includes Ice Cream in 2025 scope 3; target 42% by 2030ARA p.30; p.231https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Scope 3 FLAG emissions reduction%17vs 2021Includes Ice Cream in 2025 scope 3; target 30.3% by 2030ARA p.30; p.231https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Water consumptionmillion m³142025Continuing operations; 2024 figure 17 included Ice Cream and is not like-for-likeARA p.238https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Water consumption in at-risk areasmillion m³92025ESRS definition: areas at water risk incl high stressARA p.238https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Water recycled and reusedmillion m³22025Volume reported for operationsARA p.238https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Water stewardship siteslocations292025Target 100 in water-stressed locations by 2030ARA pp.30,237https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Regenerative agriculturehectares254000cumulative through 202534 programmes; 2030 target 1,000,000 hectaresUnilever climate website; ARA p.30https://www.unilever.com/sustainability/climate/
Natural ecosystems protected/restoredmillion hectares0.66through 2025Target 1 million hectares by 2030ARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Sustainably verified key crops%8120252030 target 95%ARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Deforestation-free key commodities%972025Against company requirements; target minimum 95%ARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Virgin plastic reduction%29vs 20192025 in-scope packaging, target 30% by 2026ARA p.30; plastics websitehttps://www.unilever.com/sustainability/plastics/
Recycled content in plastic packaging%252025Post-consumer recycled plastic in reporting scopeARA p.30; plastics websitehttps://www.unilever.com/sustainability/plastics/
Reusable/recyclable/compostable plastics%572025In scope: plastic packaging in 26 countries ~82% sales; 75% rigid/15% flexibleARA p.30; plastics websitehttps://www.unilever.com/sustainability/plastics/
Plastic collected/processed vs sold%1112025Reported equivalents; not proof zero leakageARA p.30; plastics websitehttps://www.unilever.com/sustainability/plastics/
Supplier spend on Living Wage Promise%432025Share of procurement spend with signatories; not wage complianceARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
Smallholder farmers supportedpeople1700002025Reported livelihood programme access, not measured income upliftARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
SMEs supportedmillion SMEs2.122025Retail value-chain initiative; 2026 target 2.5mARA p.30https://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
2025 MATERIAL IRO TYPES · ANALYST TOPIC GROUPINGS
CodeTopicESG PillarImpact IROFinancial IROReported anchorAnalyst F plotAnalyst I plotSource page
CLMClimate & carbonE11GHG emissions (negative impact); extreme weather/carbon pricing (risk)4.64.7ARA pp.216, 229-233
WATWater stewardshipE11Water shortages (negative impact); reducing product demand (risk)3.94.5ARA pp.217, 237-238
BIONature & biodiversityE11Ecosystem degradation (negative impact); yield declines/rights costs (risks)4.24.8ARA pp.217, 239-242; climate web
PLAPlastics & circularityE11Plastic pollution (negative impact); EPR/plastics tax exposure (risk)4.44.7ARA pp.217, 243-245; plastics web
TALTalent capabilityS01Talent (risk)3.82.1ARA pp.3, 217, 257
LIVHuman rights & living wagesS10Forced labour, fair wages, discrimination (negative impacts); livelihoods (positive impact)2.34.8ARA pp.217, 249-260
LANDCommunity & land rightsS10Land rights including Indigenous Peoples’ rights (negative impact)24.6ARA pp.217, 249-251
SAFEProduct safetyS01Safe products (risk)4.22.3ARA pp.217, 259-265
NUTNutrition & innovationS01Nutritional product quality (risk); product innovation (opportunity)3.72.6ARA pp.17, 136, 217
ETHBusiness integrityG01Business integrity and anti-bribery/corruption (risks)4.12.5ARA pp.217, 266-270
SUPSupplier relationshipsG01Supplier payments and relationships (risk)3.62.2ARA pp.217, 266-270
POLAir, soil & water pollutionE10Pollution of air/soil/water excluding plastic (negative impact)2.44.2ARA pp.216, 219-228
IMPORTANTAnalyst plot coordinates are NOT official Unilever DMA scores.Published IRO TYPE determines classification. Numeric positions are illustrative only.Unilever ARA 2025 pp.216–217
ILLUSTRATIVE SCENARIO MODEL · NOT COMPANY FORECAST
Parameter / outputAmountUnitBasis or methodSource
Reported FY2025 Group turnover50.503€bnSource: audited segment group financial revenueUnilever ARA 2025 p.137
Illustrative revenue shock0.5%EDIT this assumption; NOT reported materiality lossAnalyst modelling input
Illustrative profit margin17.9%Default: FY2025 reported operating margin. Adjustable assumption.Unilever ARA 2025 p.14
Revenue exposure252.515€mFormula: Group turnover €bn × 1000 × shock percentageDerived
Operating-profit proxy45.2€mSimplified proxy = revenue exposure × assumed marginDerived
LIMITATIONFormula output is an illustrative stress-test, NOT a company probability-adjusted forecast.Operating margin is not the incremental contribution margin. No cost pass-through, fixed costs or recoveries.Analyst judgement
PUBLIC REFERENCES & EDITORIAL PROVENANCE
ReferenceSource descriptionLocation in reportUse / caveatPublic URL
R1CFI Conducting a Materiality AssessmentUser-supplied PDF, pp. 6, 19–22, 26–31Overall process and presentation framing; fictional CCG not a Unilever data source
R2Unilever Annual Report and Accounts 2025pp. 2-3, 10-14, 30, 136-137, 214-271Audited financial data and sustainability statement including reported DMAhttps://www.unilever.com/files/unilever-annual-report-and-accounts-2025.pdf
R3Unilever Sustainability Statement 2025pp. 216–271 as numbered in annual reportMaterial IRO summary and environmental/social/governance disclosureshttps://www.unilever.com/files/unilever-sustainability-statement.pdf
R4Unilever Climate Strategy / Progress2025 progress, as publishedAdditional context and definition of 2025 climate and regenerative agriculture programme progresshttps://www.unilever.com/sustainability/climate/
R5Unilever Plastics Progress2025 progress and metric boundariesCircularity indicators and scope limitationshttps://www.unilever.com/sustainability/plastics/
AUTHORStanlous Francis HarleyLead ESG & Double Materiality AnalystIndependent academic/professional case. No endorsement by Unilever or CFI.© 2026 Stanlous Francis Harley

Analytical caveat: scenario outputs are illustrative; they are not Unilever forecasts or official materiality thresholds. The study is independent and not endorsed by Unilever or CFI.